UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  August 4, 2009

 

GENPACT LIMITED

(Exact name of registrant as specified in its charter)

 

Bermuda

 

001-33626

 

98-0533350

(State or other jurisdiction

 of incorporation)

 

(Commission

 File Number)

 

(I.R.S. Employer

 Identification No.)

 

Canon’s Court, 22 Victoria Street

Hamilton HM, Bermuda

(Address of Principal Executive Offices) (Zip Code)

 

Registrant’s telephone number, including area code: (441) 295-2244

 

Not Applicable

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02   Results of Operations and Financial Condition.

 

On August 4, 2009, Genpact Limited issued a press release announcing its financial results for the three months and six months ended June 30, 2009.  Genpact is furnishing this Form 8-K pursuant to Item 2.02, “Results of Operations and Financial Condition.”  A copy of this press release, attached hereto as Exhibit 99.1, is incorporated herein by reference.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits:

 

Exhibit 99.1

Press release dated August 4, 2009

 

2



 

Signature

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

GENPACT LIMITED

 

 

 

Date:  August 4, 2009

By:

/s/ Victor Guaglianone

 

Name:

Victor Guaglianone

 

Title:

Senior Vice President and General Counsel

 

3



 

EXHIBIT INDEX

 

Exhibit

 

Description

 

 

 

99.1

 

Press release dated August 4, 2009

 

4


Exhibit 99.1

 

Genpact Reports Results for the Second Quarter of 2009

 

Second Quarter Revenues Grow 8%,

Adjusted Income from Operations Increases 16%

 

New York, N.Y., August 4, 2009 — Genpact Limited (NYSE: G), a leader in the globalization of services and technology and a pioneer in managing business processes for companies around the world, today announced financial results for the second quarter ended June 30, 2009.

 

Key Financial Results — Second Quarter 2009

 

· Revenues were $272.9 million, up 8% from $253.6 million in the second quarter of 2008.

 

· Net income attributable to Genpact Limited common shareholders was $29.7 million, up 20% from $24.8 million in the second quarter of 2008; net income margin for the second quarter of 2009 was 10.9%, up from 9.8% in the second quarter of 2008.

 

· Diluted earnings per common share attributable to Genpact Limited common shareholders were $0.14, up from $0.11 per share in the second quarter of 2008.

 

· Adjusted income from operations increased 16% to $48.4 million compared to $41.8 million in the second quarter of 2008.

 

· Adjusted income from operations margin was 17.7%, up from 16.5% in the second quarter of 2008.

 

· Adjusted diluted earnings per share attributable to Genpact Limited common shareholders were $0.18, consistent with the second quarter of 2008.

 

Pramod Bhasin, Genpact’s President and CEO said, “Genpact completed the second quarter of 2009 with a solid performance.  Despite what remains a challenging economic environment, we delivered growth in the quarter, both year-over-year and sequentially, in revenue, margins, operating income and cash flow.  Revenue increased 8% year-over-year to $273 million, reflecting superior growth in our Global Client business, as well as across regions. Adjusted income from operations margin increased to 17.7% in the second quarter of 2009, compared to 16.5% for the second quarter of 2008.  These improved results reflect our operational excellence and cost management expertise, and give us confidence in our margin outlook for the year.”

 

Revenues from clients other than GE, which Genpact refers to as Global Client revenues, grew 27% over the second quarter of 2008. Revenues from Global Clients now represent approximately 60% of Genpact’s total revenues, with the remaining 40% of revenues coming from GE.  GE revenues decreased 7% from the second quarter of 2008, adjusted for dispositions by GE.

 

Approximately 83% of Genpact’s revenues for the quarter came from business process services, up from 79% for the second quarter of 2008, while revenues from IT services were approximately 17% of total revenues for the second quarter of 2009 as compared to 21% for the second quarter of 2008.

 

In the second quarter of 2009, 35 client relationships each accounted for $5 million or more of Genpact’s revenues in the last twelve months, up from 29 such relationships at the end of 2008.   Of those, five client relationships each accounted for $25 million or more of Genpact’s revenues in the last twelve months.

 

Genpact generated $49 million of cash from operations in the second quarter of 2009, up from $48 million in the second quarter of 2008. Genpact has a strong balance sheet, with approximately $367 million in Cash and Cash Equivalents, Short Term Investments and Short Term Deposits.

 

Year-to-Date Results

 

·                    Revenues were $538.7 million, up 10% from $488.2 for the first half of 2008.

 

·                    Net income attributable to Genpact Limited common shareholders was $59.6 million, up 34% from $44.5 million in the first half of 2008; net income margin for the first half of 2009 was 11.1%, up from 9.1% in the first half of 2008.

 

·                    Diluted earnings per common share attributable to Genpact Limited common shareholders were $0.27, up from $0.20 per share in the first half of 2008.

 

·                    Adjusted income from operations increased 29% to $90.5 million compared to $70.2 for the first half of 2008.

 

·                    Adjusted income from operations margin was 16.8%, up from 14.4% in the first half of 2008.

 

·                    Adjusted diluted earnings per share attributable to Genpact Limited common shareholders were $0.35, up from $0.32 in the first half of 2008.

 



 

Annualized revenue per employee increased to approximately $30,600 for the first half of 2009 from $29,700 in the first half of 2008.  As of June 30, 2009, Genpact had approximately 37,400 employees worldwide, an increase from 35,500 as of June 30, 2008.  Genpact’s employee attrition rate for the first half of 2009, measured from day one of employment, was 22%, down from 25% for the same period in 2008.  Genpact’s attrition rate would be 19% if measured after six months of employment, as many of Genpact’s competitors do.

 

Bhasin continued, “Although we are satisfied with our results for the quarter, in light of the environment of continuing delays and uncertainty, and based on the trends in the second quarter that we believe are likely to continue, we feel it is appropriate at this time to revise our annual guidance for 2009.  We are therefore lowering our revenue guidance to a range of 6-9%, from 10-15% growth over 2008. However, by continuing to manage our costs aggressively, we are driving significant earnings growth even in this environment.  As a result we are raising our adjusted operating margin guidance to a range of 17-17.5% from 16-17%. We remain very positive about the drivers of growth for our industry and Genpact over the mid- and longer term. Our Global Client growth engine is healthy and robust, our relationship with GE is strong and deep and our profitability is expanding, even in a tough economy.”

 

Conference Call

 

Genpact management will host a conference call beginning at 8:00 a.m. EDT on August 4, 2009 to discuss the company’s performance for the periods ended June 30, 2009. To participate, callers can dial 1 (866) 543-6407 from within the U.S. or 1 (617) 213-8898 from any other country. Thereafter, callers will be prompted to enter the participant passcode, which is 42150539.

 

For those who cannot participate in the call, a replay and podcast will be available on Genpact’s website, www.genpact.com, after the end of the call. A transcript of the call will also be made available on Genpact’s website.

 

About Genpact

 

Genpact is a leader in the globalization of services and technology and a pioneer in managing business processes for companies around the world. Genpact combines process expertise, information technology and analytical capabilities with operational insight and experience in diverse industries to provide a wide range of services using its global delivery platform. Genpact helps companies improve the ways in which they do business by applying Six Sigma and Lean principles plus technology to continuously improve their business processes. Genpact operates service delivery centers in India, China, Hungary, Mexico, Morocco, the Philippines, Poland, the Netherlands, Romania, Spain, South Africa, Guatemala and the United States. For more information, see our website at: www.genpact.com.

 

Safe Harbor

 

This press release contains certain statements concerning our future growth prospects and forward-looking statements, as defined in the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These statements involve a number of risks, uncertainties and other factors that could cause actual results to differ materially from those in such forward-looking statements. These risks and uncertainties include but are not limited to a slowdown in the economies and sectors in which our clients operate, a slowdown in the BPO and IT Services sectors, the risks and uncertainties arising from our past and future acquisitions, our ability to manage growth, factors which may impact our cost advantage, wage increases, our ability to attract and retain skilled professionals, risks and uncertainties regarding fluctuations in our earnings, general economic conditions affecting our industry as well as other risks detailed in our reports filed with the U.S. Securities and Exchange Commission, including Genpact’s Annual Report on Form 10-K. These filings are available at www.sec.gov. Genpact may from time to time make additional written and oral forward-looking statements, including statements contained in our filings with the Securities and Exchange Commission and our reports to shareholders. Although Genpact believes that these forward-looking statements are based on reasonable assumptions, you are cautioned not to put undue reliance on these forward-looking statements, which reflect management’s current analysis of future events. Genpact does not undertake to update any forward-looking statements that may be made from time to time by or on behalf of Genpact.

 

Contact

 

Investors

Anil Nayar

 

+91 (124) 402-3079

 

anil.nayar@genpact.com

 

 

Media

Anita Trehan

 

+91 (124) 402 2726

 

anita.trehan@genpact.com

 



 

GENPACT LIMITED AND ITS SUBSIDIARIES

 

Consolidated Balance Sheets

 (Unaudited)

 (In thousands, except per share data)

 

 

 

As of December 31,

 

As of June 30,

 

 

 

2008

 

2009

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

 

$

184,050

 

$

285,785

 

Short term investments

 

141,662

 

60,571

 

Accounts receivable, net

 

140,504

 

137,763

 

Accounts receivable from a significant shareholder, net

 

88,793

 

97,854

 

Short term deposits with a significant shareholder

 

59,332

 

20,964

 

Deferred tax assets

 

38,629

 

32,444

 

Due from a significant shareholder

 

1,428

 

537

 

Prepaid expenses and other current assets

 

89,936

 

117,280

 

Total current assets

 

744,334

 

753,198

 

 

 

 

 

 

 

Property, plant and equipment, net

 

174,266

 

181,352

 

Deferred tax assets

 

111,002

 

88,913

 

Investment in equity affiliates

 

970

 

843

 

Customer-related intangible assets, net

 

56,858

 

45,938

 

Other intangible assets, net

 

5,309

 

2,695

 

Goodwill

 

531,897

 

536,771

 

Other assets

 

71,690

 

71,132

 

Total assets

 

$

1,696,326

 

$

1,680,842

 

 



 

GENPACT LIMITED AND ITS SUBSIDIARIES

 

Consolidated Balance Sheets

(Unaudited)

 (In thousands, except per share data)

 

 

 

As of December 31,

 

As of June 30,

 

 

 

2008

 

2009

 

Liabilities and equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

Short-term borrowings

 

$

25,000

 

$

 

Current portion of long-term debt

 

29,539

 

39,614

 

Current portion of capital lease obligations

 

41

 

44

 

Current portion of capital lease obligations payable to a significant shareholder

 

1,968

 

1,997

 

Accounts payable

 

8,377

 

14,952

 

Income taxes payable

 

2,081

 

24,310

 

Deferred tax liabilities

 

12

 

13

 

Due to a significant shareholder

 

9,832

 

6,031

 

Accrued expenses and other current liabilities

 

348,209

 

298,143

 

Total current liabilities

 

$

425,059

 

$

385,104

 

 

 

 

 

 

 

Long-term debt, less current portion

 

69,665

 

49,834

 

Capital lease obligations, less current portion

 

82

 

80

 

Capital lease obligations payable to a significant shareholder, less current portion

 

4,259

 

3,765

 

Deferred tax liabilities

 

10,174

 

6,466

 

Due to a significant shareholder

 

7,322

 

10,257

 

Other liabilities

 

335,399

 

220,649

 

Total liabilities

 

$

851,960

 

$

676,155

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

Preferred shares, $0.01 par value, 250,000,000 authorized, none issued

 

 

 

Common shares, $0.01 par value, 500,000,000 authorized, 214,560,620 and 215,497,453 issued and outstanding as of December 31, 2008 and June 30, 2009, respectively

 

2,146

 

2,155

 

Additional paid-in capital

 

1,030,304

 

1,044,974

 

Retained earnings

 

151,610

 

211,256

 

Accumulated other comprehensive income (loss)

 

(342,267

)

(256,677

)

Genpact Limited shareholders’ equity

 

841,793

 

1,001,708

 

Noncontrolling interest

 

2,573

 

2,979

 

Total equity

 

844,366

 

1,004,687

 

Commitments and contingencies

 

 

 

 

 

Total liabilities and equity

 

$

1,696,326

 

$

1,680,842

 

 



 

GENPACT LIMITED AND ITS SUBSIDIARIES

 

Consolidated Statements of Income

(Unaudited)

(In thousands, except per share data)

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2008

 

2009

 

2008

 

2009

 

Net revenues

 

 

 

 

 

 

 

 

 

Net revenues from services — significant shareholder

 

$

125,851

 

$

110,428

 

$

240,174

 

$

222,449

 

Net revenues from services — others

 

127,725

 

162,422

 

248,028

 

316,234

 

Total net revenues

 

253,576

 

272,850

 

488,202

 

538,683

 

Cost of revenue

 

 

 

 

 

 

 

 

 

Services

 

147,092

 

165,803

 

293,173

 

329,522

 

Total cost of revenue

 

147,092

 

165,803

 

293,173

 

329,522

 

Gross profit

 

106,484

 

107,047

 

195,029

 

209,161

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

66,632

 

63,866

 

128,769

 

127,723

 

Amortization of acquired intangible assets

 

9,601

 

6,496

 

19,825

 

13,365

 

Other operating (income) expense, net

 

1,073

 

(1,164

)

(64

)

(2,877

)

Income from operations

 

$

29,178

 

$

37,849

 

$

46,499

 

$

70,950

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange (gains) losses, net

 

883

 

2,234

 

(5,833

)

(571

)

Other income (expense), net

 

3,148

 

2,071

 

5,022

 

3,143

 

 

 

 

 

 

 

 

 

 

 

Income before share of equity in (earnings) loss of affiliates and income tax expense (benefit)

 

31,443

 

37,686

 

57,354

 

74,664

 

 

 

 

 

 

 

 

 

 

 

Equity in (gain) loss of affiliates

 

110

 

205

 

319

 

435

 

Income tax expense (benefit)

 

3,376

 

5,663

 

6,543

 

10,535

 

Net Income

 

$

27,957

 

$

31,818

 

$

50,492

 

$

63,694

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to noncontrolling interest

 

3,141

 

2,131

 

5,982

 

4,048

 

Net income attributable to Genpact Limited common shareholders

 

$

24,816

 

$

29,687

 

$

44,510

 

$

59,646

 

 

 

 

 

 

 

 

 

 

 

Net income available to Genpact Limited common shareholders

 

$

24,816

 

$

29,687

 

$

44,510

 

$

59,646

 

Earnings per common share attributable to Genpact Limited common shareholders

 

 

 

 

 

 

 

 

 

Basic

 

$

0.12

 

$

0.14

 

$

0.21

 

$

0.28

 

Diluted

 

$

0.11

 

$

0.14

 

$

0.20

 

$

0.27

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares used in computing earnings (loss) per common share attributable to Genpact Limited common shareholders

 

 

 

 

 

 

 

 

 

Basic

 

213,001,442

 

215,030,747

 

212,599,543

 

214,808,173

 

Diluted

 

218,863,648

 

218,644,090

 

218,151,069

 

217,943,408

 

 



 

GENPACT LIMITED AND ITS SUBSIDIARIES

 

Consolidated Statements of Cash Flows

(Unaudited)

(In thousands)

 

 

 

Six months ended June 30,

 

 

 

2008

 

2009

 

Operating activities

 

 

 

 

 

Net income attributable to Genpact Limited common shareholders

 

$

44,510

 

$

59,646

 

Adjustments to reconcile net income to net cash provided by (used for) operating activities:

 

 

 

 

 

Depreciation and amortization

 

28,952

 

25,291

 

Amortization of debt issue costs

 

332

 

294

 

Amortization of acquired intangible assets

 

20,325

 

13,660

 

Loss (gain) on sale of property, plant and equipment, net

 

2,228

 

(343

)

Provision for doubtful receivables

 

2,022

 

1,990

 

Provision for mortgage loans

 

580

 

 

Unrealized (gain) loss on revaluation of foreign currency asset/liability

 

(2,684

)

2,233

 

Equity in loss of affiliates

 

319

 

435

 

Noncontrolling interest

 

5,982

 

4,048

 

Share-based compensation expense

 

8,309

 

9,431

 

Deferred income taxes

 

(9,932

)

(12,840

)

Change in operating assets and liabilities:

 

 

 

 

 

Increase in accounts receivable

 

(30,341

)

(7,817

)

Increase in other assets

 

(16,380

)

(30,016

)

(Decrease) increase in accounts payable

 

(1,164

)

5,859

 

Decrease in accrued expenses and other current liabilities

 

(3,856

)

(33,048

)

Increase in income taxes payable

 

14,220

 

22,279

 

Increase in other liabilities

 

5,959

 

6,658

 

Net cash provided by operating activities

 

$

69,381

 

$

67,760

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

Purchase of property, plant and equipment

 

(31,921

)

(31,187

)

Proceeds from sale of property, plant and equipment

 

3,790

 

1,904

 

Investment in affiliates

 

(883

)

(296

)

Purchase of short term investments

 

 

(85,623

)

Proceeds from sale of short term investments

 

 

166,749

 

Short term deposits placed with significant shareholder

 

(122,673

)

(64,457

)

Redemption of short term deposits with significant shareholder

 

129,627

 

102,923

 

Payment for business acquisition

 

 

(20,196

)

Net cash (used for) provided by investing activities

 

$

(22,060

)

$

69,817

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

Repayment of capital lease obligations

 

(1,356

)

(1,295

)

Repayment of long-term debt

 

(10,458

)

(10,000

)

Repayment of short-term borrowings, net

 

 

(25,000

)

Proceeds from issuance of common shares on exercise of options

 

8,874

 

5,248

 

Distribution to noncontrolling interest

 

(5,631

)

(3,611

)

Net cash used for financing activities

 

$

(8,571

)

$

(34,658

)

 

 

 

 

 

 

Effect of exchange rate changes

 

(20,078

)

(1,184

)

Net increase in cash and cash equivalents

 

38,750

 

102,919

 

Cash and cash equivalents at the beginning of the period

 

279,306

 

184,050

 

Cash and cash equivalents at the end of the period

 

$

297,978

 

$

285,785

 

 

 

 

 

 

 

Supplementary information

 

 

 

 

 

Cash paid during the period for interest

 

$

3,404

 

$

3,272

 

Cash paid during the period for income taxes

 

$

12,937

 

$

24,858

 

Property, plant and equipment acquired under capital lease obligation

 

$

1,057

 

$

850

 

 



 

Reconciliation of Adjusted Non-GAAP Financial Measures to GAAP Measures

 

To supplement the consolidated financial statements presented in accordance with GAAP, this press release includes the following measures defined by the Securities and Exchange Commission as non-GAAP financial measures: non-GAAP adjusted income from operations, adjusted net income attributable to common shareholders of Genpact Limited, or adjusted net income, and diluted adjusted earnings per share attributable to common shareholders of Genpact Limited, or diluted adjusted earnings per share. These non-GAAP measures are not based on any comprehensive set of accounting rules or principles and should not be considered a substitute for or superior to, financial measures calculated in accordance with GAAP, and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures, the financial statements prepared in accordance with GAAP and the reconciliations of Genpact’s GAAP financial statements to such non-GAAP measures should be carefully evaluated.

 

For its internal management reporting and budgeting purposes, Genpact’s management uses financial statements that do not include share-based compensation expense (including fringe benefit tax thereon for Indian employees) and amortization of acquired intangibles at formation in 2004 for financial and operational decision-making, to evaluate period-to-period comparisons or for making comparisons of Genpact’s operating results to that of its competitors. Moreover, because of varying available valuation methodologies, subjective assumptions and the variety of award types that companies can use when adopting FAS 123(R), Genpact’s management believes that providing financial statements that do not include share-based compensation allows investors to make additional comparisons between Genpact’s operating results to those of other companies. In addition, Genpact’s management believes that providing non-GAAP financial measures that exclude amortization of acquired intangibles allows investors to make additional comparisons between Genpact’s operating results to those of other companies. The Company also believes that it is unreasonably difficult to provide its financial outlook in accordance with GAAP for a number of reasons including, without limitation, the Company’s inability to predict its future share-based compensation expense under FAS 123(R) and the amortization of intangibles associated with further acquisitions, if any. Accordingly, Genpact believes that the presentation of non-GAAP adjusted income from operations and adjusted net income, when read in conjunction with the Company’s reported results, can provide useful supplemental information to investors and management regarding financial and business trends relating to its financial condition and results of operations.

 

A limitation of using non-GAAP adjusted income from operations and adjusted net income versus income from operations and net income attributable to common shareholders of Genpact Limited calculated in accordance with GAAP is that non-GAAP adjusted income from operations and adjusted net income excludes costs, namely, share-based compensation, that are recurring. Share-based compensation has been and will continue to be a significant recurring expense in Genpact’s business for the foreseeable future. Management compensates for this limitation by providing specific information regarding the GAAP amounts excluded from non-GAAP adjusted income from operations and adjusted net income and evaluating such non-GAAP financial measures with financial measures calculated in accordance with GAAP.

 



 

The following tables show the reconciliation of these adjusted financial measures from GAAP for the three and six months ended June 30, 2008 and 2009:

 

Reconciliation of Adjusted Income from Operations

(Unaudited)

(In thousands)

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2008

 

2009

 

2008

 

2009

 

 

 

 

 

 

 

 

 

 

 

Income from operations as per GAAP

 

$

29,178

 

$

37,849

 

$

46,499

 

$

70,950

 

Add: Amortization of acquired intangible assets resulting from Formation Accounting

 

9,297

 

6,192

 

19,257

 

12,661

 

Add: Share based compensation

 

4,382

 

4,771

 

8,309

 

9,431

 

Add: FBT impact on share based compensation recovered from employees

 

1,453

 

1,086

 

1,553

 

1,156

 

Add: Gain (loss) on interest rate swaps

 

 

 

(283

)

 

Add: Other income

 

737

 

805

 

1,173

 

788

 

Less: Equity in loss of affiliate

 

(110

)

(205

)

(319

)

(435

)

Less: Net income of noncontrolling interest

 

(3,141

)

(2,131

)

(5,982

)

(4,048

)

Adjusted income from operations

 

$

41,796

 

$

48,367

 

$

70,207

 

$

90,503

 

 

Reconciliation of Adjusted Net Income

(Unaudited)

(In thousands, except per share data)

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2008

 

2009

 

2008

 

2009

 

 

 

 

 

 

 

 

 

 

 

Net income as per GAAP

 

$

24,816

 

$

29,687

 

$

44,510

 

$

59,646

 

Add: Amortization of acquired intangible assets resulting from Formation Accounting

 

9,297

 

6,192

 

19,257

 

12,661

 

Add: Share based compensation

 

4,382

 

4,771

 

8,309

 

9,431

 

Add: FBT impact on share based compensation recovered from employees

 

1,453

 

1,086

 

1,553

 

1,156

 

Less: Tax impact on amortization of acquired intangibles resulting from Formation Accounting

 

(1,640

)

(1,821

)

(3,464

)

(3,167

)

Less: Tax impact on share based compensation

 

 

(1,019

)

 

(2,605

)

Adjusted net income

 

$

38,308

 

$

38,896

 

$

70,165

 

$

77,122

 

Adjusted diluted earnings per share

 

$

0.18

 

$

0.18

 

$

0.32

 

$

0.35