UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): November 6, 2008

 

GENPACT LIMITED

(Exact name of registrant as specified in its charter)

 

Bermuda

 

001-33626

 

98-0533350

(State or other jurisdiction

 

(Commission

 

(I.R.S. Employer

of incorporation)

 

File Number)

 

Identification No.)

 

Canon’s Court, 22 Victoria Street

Hamilton HM, Bermuda

(Address of Principal Executive Offices) (Zip Code)

 

Registrant’s telephone number, including area code: (441) 295-2244

 

Not Applicable

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02   Results of Operations and Financial Condition.

 

On November 6, 2008, Genpact Limited issued a press release announcing its financial results for the three months and nine months ended September 30, 2008.  Genpact is furnishing this Form 8-K pursuant to Item 2.02, “Results of Operations and Financial Condition.”  A copy of this press release, attached hereto as Exhibit 99.1, is incorporated herein by reference.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits:

 

Exhibit 99.1              Press release dated November 6, 2008

 

2



 

Signature

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

  GENPACT LIMITED

 

 

 

Date:  November 6, 2008

 

By:

  /s/ Victor Guaglianone

 

 

Name:

Victor Guaglianone

 

 

Title:

Senior Vice President and General Counsel

 

3



 

EXHIBIT INDEX

 

Exhibit   

 

Description

 

 

 

99.1

 

Press release dated November 6, 2008

 

4


Exhibit 99.1

 

Genpact Reports Financial Results for the Third Quarter of 2008

 

Third Quarter Revenues Grow 26%  year over year

 

Adjusted Income from Operations Increases 39%  year over year

 

Gurgaon, India and New York, NY, November 6, 2008 — Genpact Limited (NYSE: G), a leader in the globalization of services and technology and a pioneer in managing business processes for companies around the world, today announced financial results for the third quarter ended September 30, 2008.

 

Key Financial Results - Third Quarter 2008

 

·                    Revenues were $270.8 million, up 26% from the third quarter of 2007.

 

·                    Net income was $33.6 million, up 106% from $16.3 million in the third quarter of 2007; net income margin for the third quarter of 2008 was 12.4%, up from 7.6% in the third quarter of 2007.

 

·                    Diluted earnings per common share were $0.15, up from $0.07 per share in the third quarter of 2007.

 

·                    Adjusted income from operations increased 39% to $49.5 million compared to the third quarter of 2007.

 

·                    Adjusted income from operations margin was 18.3%, up from 16.6% in the third quarter of 2007.

 

·                    Adjusted diluted earnings per share were $0.21, up from $0.13 in the third quarter of 2007.

 

Pramod Bhasin, Genpact’s President and CEO said, “We completed a good third quarter, despite the dramatic changes in the global economy that began several months ago.  Notable highlights of the quarter included 61% growth in Global Client revenues within our overall revenue growth of 26% and a 166 basis point improvement in adjusted operating income margin year over year.  Based on our performance to date and our outlook for the remainder of the year, we continue to expect our 2008 full year revenues to grow by 26-28% from $823 million in 2007 and adjusted income from operations margin to improve by 80 to 100 basis points to between 17.1% and 17.3 %.  However, in light of the current environment, we expect that both measures will likely be at the lower end of the range.”

 

Global Client revenues increased 61% compared to the third quarter of 2007 (growth with existing clients, or organic growth, excluding divested GE business was 61%), driven by Genpact’s ability to expand its existing client relationships and build new ones.

 

Genpact continues to expand its client base. New additions include:

 

·                     a Fortune 500 computer software company;

 

·                     a global publisher and information provider;

 

·                     a large regional US bank; and

 

·                     a large US based pediatric healthcare organisation.

 

GE revenues for the third quarter of 2008 were flat compared to the third quarter of 2007.  Organic GE revenue growth was 6% this quarter.  This excludes revenues from businesses divested by GE in 2007, all of which Genpact continues to serve and whose revenues are now included in Global Client revenues.

 

1



 

As of the end of the third quarter of 2008, 26 clients each accounted for $5 million or more of Genpact’s revenues in the last twelve months. Of those, four clients each accounted for $25 million or more of Genpact’s revenues in the last twelve months.

 

The mix between business process services and IT services revenues shifted slightly towards business process services in the third quarter of 2008, with business process services contributing approximately 81% of revenues in the third quarter of 2008, up from 76% for the full year 2007.

 

Genpact generated $59 million of cash from operations in the third quarter of 2008, up from $27 million in the third quarter of 2007.

 

Year-to-Date Results

 

·                    Revenues were $759.0 million, up 28% from the nine months ended September 30, 2007.

 

·                    Net income was $78.1 million, up 209% from $25.3 million in the nine months ended September 30, 2007; net income margin for the nine months ended September 30, 2008 was 10.3%, up from 4.3% in the nine months 2007.

 

·                    Diluted earnings per common share were $0.36, up from a loss of $0.13 per share in the nine months ended September 30, 2007.

 

·                    Adjusted income from operations increased 37% to $119.7 million compared to the nine months ended September 30, 2007.

 

·                    Adjusted income from operations margin was 15.8%, up from 14.7% in the nine months ended September 30, 2007.

 

·                    Adjusted diluted earnings per share were $0.53, up from $0.30 in the nine months ended September 30, 2007.

 

Annualized revenue per employee for the nine months ended September 30, 2008 was approximately $30,300, an increase from approximately $28,200 for the full year of 2007.  As of September 30, 2008, Genpact had more than 36,000 employees worldwide. Genpact’s attrition rate for the nine months ended September 30, 2008, measured from day one of employment, was 26% compared to 30% in 2007. Genpact’s attrition rate would be 20% if measured after six months of employment as many of Genpact’s competitors do.

 

Conference Call to Discuss Financial Results

 

Genpact management will host a conference call at 8 a.m. (Eastern Standard Time) on November 7, 2008 to discuss the Company’s performance for the periods ended September 30, 2008. To participate, callers can dial 1 (866) 543-6403 from within the U.S. or 1 (617) 213-8896 from any other country. Thereafter, callers need to enter the participant passcode, which is 96896908.

 

For those who cannot participate in the calls, a replay and podcast will be available on our website, www.genpact.com, after the end of the calls. A transcript of both calls will also be made available on our website.

 

About Genpact

 

Genpact is a leader in the globalization of services and technology and a pioneer in managing business processes for companies around the world. The Company combines process expertise, information technology and analytical capabilities with operational insight and experience in diverse industries to provide a wide range of services using its global delivery platform. Genpact helps companies improve the ways in which they do business by applying Six Sigma and Lean principles plus technology to continuously improve their business processes. Genpact operates service delivery centers in India, China, Hungary, Mexico, the Philippines, the Netherlands, Romania, Spain, Guatemala and the United States. For more information, see our website at: www.genpact.com.

 

Safe Harbor

 

This press release contains certain statements concerning our future growth prospects and forward-looking statements, as defined in the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These statements involve a number of risks, uncertainties and other factors that could cause actual results to differ materially from those in such forward-looking statements. These risks and uncertainties include but are not limited to the risks and uncertainties arising from our past and future acquisitions, slowdown in the economies and sectors in which our clients operate, a slowdown in the BPO and IT Services sectors, our ability to

 

2



 

manage growth, factors which may impact our cost advantage, wage increases, our ability to attract and retain skilled professionals, risks and uncertainties regarding fluctuations in our earnings, general economic conditions affecting our industry as well as other risks detailed in our reports filed with the U.S. Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K. These filings are available at www.sec.gov. Genpact may from time to time make additional written and oral forward-looking statements, including statements contained in our filings with the Securities and Exchange Commission and our reports to shareholders. Although the Company believes that these forward-looking statements are based on reasonable assumptions, you are cautioned not to pay undue reliance on these forward-looking statements, which reflect management’s current analysis of future events. The Company does not undertake to update any forward-looking statements that may be made from time to time by or on behalf of the Company.

 

Contact

 

Investors

Anil Nayar

 

+91 (124) 402-3079

 

anil.nayar@genpact.com

 

 

Media

Anita Trehan

 

+91 (124) 402 2726

 

anita.trehan@genpact.com

 

3



 

Genpact Limited and its Subsidiaries

 

Consolidated Balance Sheets

(Unaudited)

(In thousands, except per share data)

 

 

 

As of December 31,

 

As of September 30,

 

 

 

2007

 

2008

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

 

$

279,306

 

$

303,060

 

Accounts receivable, net

 

99,354

 

147,698

 

Accounts receivable from a significant shareholder, net

 

93,307

 

84,739

 

Short term deposits with a significant shareholder

 

35,079

 

21,064

 

Deferred tax assets

 

9,683

 

31,615

 

Due from a significant shareholder

 

8,977

 

6,305

 

Prepaid expenses and other current assets

 

146,155

 

116,617

 

Total current assets

 

671,861

 

711,098

 

 

 

 

 

 

 

Property, plant and equipment, net

 

195,660

 

179,078

 

Deferred tax assets

 

2,196

 

73,279

 

Investment in equity affiliate

 

197

 

810

 

Customer-related intangible assets, net

 

99,257

 

66,042

 

Other intangible assets, net

 

10,375

 

6,431

 

Goodwill

 

601,120

 

552,433

 

Other assets

 

162,800

 

74,233

 

Total assets

 

$

1,743,466

 

$

1,663,404

 

 

4



 

Genpact Limited and its Subsidiaries

 

Consolidated Balance Sheets

(Unaudited)

(In thousands, except per share data)

 

 

 

As of December 31,

 

As of September 30,

 

 

 

2007

 

2008

 

Liabilities and shareholders’ equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

Current portion of long-term debt

 

$

19,816

 

$

24,512

 

Current portion of long-term debt from a significant shareholder

 

1,125

 

 

Current portion of capital lease obligations

 

38

 

360

 

Current portion of capital lease obligations payable to a significant shareholder

 

1,826

 

1,554

 

Accounts payable

 

12,446

 

10,031

 

Income taxes payable

 

7,035

 

29,064

 

Deferred tax liabilities

 

20,561

 

988

 

Due to a significant shareholder

 

8,930

 

3,953

 

Accrued expenses and other current liabilities

 

197,298

 

306,293

 

Total current liabilities

 

$

269,075

 

$

376,755

 

 

 

 

 

 

 

Long-term debt, less current portion

 

100,041

 

79,562

 

Long-term debt from a significant shareholder, less current portion

 

2,740

 

 

Capital lease obligations, less current portion

 

137

 

1503

 

Capital lease obligations payable to a significant shareholder, less current portion

 

2,969

 

2,415

 

Deferred tax liabilities

 

40,738

 

9,909

 

Due to a significant shareholder

 

8,341

 

6,251

 

Other liabilities

 

65,630

 

242,344

 

Total liabilities

 

$

489,671

 

$

718,739

 

 

 

 

 

 

 

Minority interest

 

3,066

 

1,918

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

Preferred shares, $0.01 par value, 250,000,000 authorized, none issued

 

 

 

Common shares, $0.01 par value, 500,000,000 authorized, 212,101,874 and 214,528,898 issued and outstanding as of December 31, 2007 and September 30, 2008, respectively

 

2,121

 

2,145

 

Additional paid-in capital

 

1,000,179

 

1,025,842

 

Retained earnings

 

26,469

 

104,613

 

Accumulated other comprehensive income (loss)

 

221,960

 

(189,853

)

Total shareholders’ equity

 

1,250,729

 

942,747

 

Commitments and contingencies

 

 

 

 

 

Total liabilities, minority interest and shareholders’ equity

 

$

1,743,466

 

$

1,663,404

 

 

5



 

Genpact Limited and its Subsidiaries

 

Consolidated Statements of Income

(Unaudited)

(In thousands, except per share data)

 

 

 

Three months ended September 30,

 

Nine months ended September 30,

 

 

 

2007

 

2008

 

2007

 

2008

 

Net revenues

 

 

 

 

 

 

 

 

 

Net revenues from services — significant shareholder

 

$

122,981

 

$

123,504

 

$

368,214

 

$

363,678

 

Net revenues from services — others

 

91,678

 

147,278

 

221,908

 

395,286

 

Other revenues

 

110

 

17

 

1,492

 

37

 

Total net revenues

 

214,769

 

270,799

 

591,614

 

759,001

 

Cost of revenue

 

 

 

 

 

 

 

 

 

Services

 

122,564

 

155,765

 

351,098

 

448,938

 

Others

 

99

 

 

1,133

 

 

Total cost of revenue

 

122,663

 

155,765

 

352,231

 

448,938

 

Gross profit

 

92,106

 

115,034

 

239,383

 

310,063

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

59,036

 

71,175

 

159,711

 

199,943

 

Amortization of acquired intangible assets

 

9,358

 

8,974

 

27,987

 

28,799

 

Other operating (income) expense, net

 

(810

)

(1,443

)

(2,533

)

(1,507

)

Income from operations

 

$

24,522

 

$

36,328

 

$

54,218

 

$

82,828

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange (gains), net

 

(1,029

)

(1,557

)

(1,485

)

(7,390

)

Other income (expense), net

 

(619

)

3,263

 

(7,697

)

8,284

 

 

 

 

 

 

 

 

 

 

 

Income before share of equity in (earnings) loss of affiliate, minority interest and income tax expense

 

24,932

 

41,148

 

48,006

 

98,502

 

 

 

 

 

 

 

 

 

 

 

Equity in (gain) loss of affiliate

 

61

 

(37

)

141

 

282

 

 

 

 

 

 

 

 

 

 

 

Minority interest

 

2,062

 

1,859

 

5,754

 

7,841

 

 

 

 

 

 

 

 

 

 

 

Income taxes expense

 

6,486

 

5,692

 

16,849

 

12,235

 

Net Income

 

$

16,323

 

$

33,634

 

$

25,262

 

$

78,144

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available to common shareholders

 

12,736

 

33,634

 

(13,877

)

78,144

 

Earnings (loss) per common share -

 

 

 

 

 

 

 

 

 

Basic

 

$

$0.07

 

$

0.16

 

$

(0.13

)

$

0.37

 

Diluted

 

$

$0.07

 

$

0.15

 

$

(0.13

)

$

0.36

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares used in computing earnings (loss) per common share -

 

 

 

 

 

 

 

 

 

Basic

 

186,839,059

 

214,182,308

 

108,173,821

 

213,127,131

 

Diluted

 

195,698,132

 

219,350,826

 

108,173,821

 

218,550,988

 

 

6



 

Genpact Limited and its Subsidiaries

 

Consolidated Statements of Cash Flows

(Unaudited)

(In thousands)

 

 

 

Nine months ended September 30,

 

 

 

2007

 

2008

 

Operating activities

 

 

 

 

 

Net income

 

$

25,262

 

$

78,144

 

Adjustments to reconcile net income to net cash provided by (used for) operating activities:

 

 

 

 

 

Depreciation and amortization

 

34,948

 

41,700

 

Amortization of debt issue costs

 

658

 

491

 

Amortization of acquired intangible assets

 

28,758

 

29,522

 

Loss (gain) on sale of property, plant and equipment, net

 

(28

)

2,116

 

Provision for doubtful receivables

 

2,945

 

2,890

 

Provision for mortgage loans

 

1,551

 

542

 

Unrealized (gain) loss on revaluation of foreign currency asset/liability

 

694

 

(2,405

)

Equity in loss of affiliate

 

141

 

282

 

Minority interest

 

5,754

 

7,841

 

Share-based compensation expense

 

8,909

 

12,643

 

Deferred income taxes

 

(3,264

)

(13,926

)

Change in operating assets and liabilities:

 

 

 

 

 

Increase in accounts receivable

 

(43,497

)

(44,876

)

Increase in other assets

 

(9,064

)

(32,852

)

Decrease in accounts payable

 

(357

)

(1,814

)

Increase in accrued expenses and other current liabilities

 

8,761

 

16,116

 

Increase in income taxes payable

 

12,383

 

21,934

 

Increase in other liabilities

 

5,672

 

9,615

 

Net cash provided by operating activities

 

$

80,226

 

$

127,963

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

Purchase of property, plant and equipment

 

(42,833

)

(45,935

)

Purchase of property, plant and equipment in assets acquisition

 

 

(7,015

)

Proceeds from sale of property, plant and equipment

 

2,923

 

6,219

 

Investment in affiliates

 

(455

)

(883

)

Short term deposits placed

 

(137,790

)

(193,171

)

Redemption of short term deposits

 

117,321

 

203,108

 

Payment for business acquisition, net of cash acquired

 

(14,771

)

 

Net cash used in investing activities

 

$

(75,605

)

$

(37,677

)

 

 

 

 

 

 

Financing activities

 

 

 

 

 

Repayment of capital lease obligations

 

(2,233

)

(2,273

)

Proceeds from long-term debt

 

1,525

 

 

Repayment of long-term debt

 

(16,076

)

(20,063

)

Short-term borrowings, net

 

(82,500

)

 

Repurchase of common shares and preferred stock

 

(1,994

)

 

Deferred IPO cost

 

(6,822

)

 

Proceeds from issuance of common shares on exercise of options

 

1,601

 

13,044

 

Proceeds from issuance of common shares from initial public offering

 

303,512

 

 

Payment to minority shareholders

 

(3,436

)

(8,864

)

Net cash provided (used) by financing activities

 

$

193,577

 

$

(18,156

)

 

 

 

 

 

 

Effect of exchange rate changes

 

19,200

 

(48,376

)

Net increase in cash and cash equivalents

 

198,198

 

72,130

 

Cash and cash equivalents at the beginning of the period

 

35,430

 

279,306

 

Cash and cash equivalents at the end of the period

 

$

252,828

 

$

303,060

 

 

 

 

 

 

 

Supplementary information

 

 

 

 

 

Cash paid during the period for interest

 

$

11,169

 

$

4,750

 

Cash paid during the period for income taxes

 

$

10,659

 

$

27,377

 

Property, plant and equipment acquired under capital lease obligation

 

$

1,806

 

$

3,571

 

Shares issued for business acquisition

 

$

23,265

 

$

 

 

7



 

Reconciliation of Adjusted Non-GAAP Financial Measures to GAAP Measures

 

To supplement the consolidated financial statements presented in accordance with GAAP, this press release includes the following measures defined by the Securities and Exchange Commission as non-GAAP financial measures: non-GAAP adjusted income from operations, adjusted net income, adjusted earnings per share and pro forma earnings per share. These non-GAAP measures are not based on any comprehensive set of accounting rules or principles and should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures, the financial statements prepared in accordance with GAAP and the reconciliations of Genpact’s GAAP financial statements to such non-GAAP measures should be carefully evaluated.

 

For its internal management reporting and budgeting purposes, Genpact’s management uses financial statements that do not include stock-based compensation expense related to employee stock options, amortization of acquired intangibles at formation in 2004 and additional depreciation due to mark-to-market adjustment at formation in 2004 for financial and operational decision-making, to evaluate period-to-period comparisons or for making comparisons of Genpact’s operating results to that of its competitors. Moreover, because of varying available valuation methodologies, subjective assumptions and the variety of award types that companies can use when adopting FAS 123(R), Genpact’s management believes that providing financial statements that do not include stock-based compensation allows investors to make additional comparisons between Genpact’s operating results to those of other companies. In addition, Genpact’s management believes that providing non-GAAP financial measures that exclude amortization of acquired intangibles and additional depreciation due to mark-to-market adjustment at formation allows investors to make additional comparisons between Genpact’s operating results to those of other companies. The Company also believes that it is unreasonably difficult to provide its financial outlook in accordance with GAAP for a number of reasons including, without limitation, the Company’s inability to predict its future stock-based compensation expense under FAS 123(R) and the amortization of intangibles associated with further acquisitions, if any. Accordingly, Genpact believes that the presentation of non-GAAP adjusted income from operations and adjusted net income, when read in conjunction with the Company’s reported results, can provide useful supplemental information to investors and management regarding financial and business trends relating to its financial condition and results of operations.

 

In addition, for its internal management reporting for 2007, Genpact’s management used adjusted earnings per share and pro forma earnings per share that do not include impact of the undistributed earnings to preferred stock, preferred dividend and beneficial interest on conversion of preferred stock dividend and assumes the preferred stock was converted to common shares. As of July 13, 2007, prior to the IPO, all the preferred stock has been converted to common shares. Accordingly, the Company believes that to evaluate period to period comparisons, the presentation of non-GAAP adjusted earnings per share and pro forma earnings per share when read in conjunction with the Company’s reported results, can provide useful supplemental information to investors and management regarding financial and business trends relating to its financial condition and results of operations.

 

A limitation of using non-GAAP adjusted income from operations and adjusted net income versus income from operations and net income calculated in accordance with GAAP is that non-GAAP adjusted income from operations and adjusted net income excludes costs, namely, stock-based compensation, that are recurring. Stock-based compensation has been and will continue to be a significant recurring expense in Genpact’s business for the foreseeable future. Management compensates for this limitation by providing specific information regarding the GAAP amounts excluded from non-GAAP adjusted income from operations and adjusted net income and evaluating such non-GAAP financial measures with financial measures calculated in accordance with GAAP.

 

During the second quarter of 2008, Genpact reclassified its foreign exchange gains or losses from a separate line item in order to more clearly reflect Genpact’s costs, including the impact of its long-term foreign exchange hedging strategy. This reclassification affects income from operations and consequently affects adjusted income from operations. This reclassification does not affect adjusted net income or adjusted earnings per share.

 

8



 

The following tables show the reconciliation of the adjusted financial measures from GAAP on a reclassified basis for the periods ended September 30, 2008:

 

Reconciliation of Adjusted Income from Operations

 

(Unaudited)

(In thousands)

 

 

 

Quarter Ended September 30,

 

Nine months Ended September 30,

 

 

 

2007

 

2008

 

2007

 

2008

 

 

 

 

 

 

 

 

 

 

 

Income from operations as per GAAP

 

$

24,522

 

$

36,328

 

$

54,218

 

$

82,828

 

Add: Amortization of acquired intangible assets resulting from Formation Accounting

 

8,654

 

8,649

 

27,169

 

27,906

 

Add: Additional depreciation due to fair value adjustment resulting from Formation Accounting

 

514

 

14

 

1,542

 

42

 

Add: Share based compensation

 

3,678

 

4,334

 

8,909

 

12,643

 

Add: FBT impact on share based compensation recovered from employees

 

 

1,138

 

 

2,691

 

Add: Gain (loss) on interest rate swaps

 

(189

)

 

90

 

(283

)

Add: Other income

 

620

 

830

 

1,031

 

2,003

 

Less: Equity in gain (loss) of affiliate

 

(61

)

37

 

(141

)

(282

)

Less: Minority interest

 

(2,062

)

(1,859

)

(5,754

)

(7,841

)

Adjusted income from operations

 

$

35,676

 

$

49,471

 

$

87,064

 

$

119,707

 

 

Reconciliation of Adjusted Net Income

 

(Unaudited)

(In thousands, except per share data)

 

 

 

Quarter Ended September 30,

 

Nine months Ended September 30,

 

 

 

2007

 

2008

 

2007

 

2008

 

 

 

 

 

 

 

 

 

 

 

Net income as per GAAP

 

$

16,323

 

$

33,634

 

$

25,262

 

$

78,144

 

Add: Amortization of acquired intangible assets resulting from Formation Accounting

 

8,654

 

8,649

 

27,169

 

27,906

 

Add: Additional depreciation due to fair value adjustment resulting from Formation Accounting

 

514

 

14

 

1,542

 

42

 

Add: Share based compensation

 

3,678

 

4,334

 

8,909

 

12,643

 

Add: FBT impact on share based compensation recovered from employees

 

 

1,138

 

 

2,691

 

Less: Tax impact on amortization of acquired intangibles resulting from Formation Accounting

 

(1,369

)

(2,048

)

(3,010

)

(5,512

)

Adjusted net income

 

$

27,800

 

$

45,721

 

$

59,872

 

$

115,914

 

Diluted adjusted earnings per share

 

$

0.13

 

$

0.21

 

$

0.30

 

$

0.53

 

 

9



 

Reconciliation of Pro Forma Earnings Per Share

 

(Unaudited)

(In thousands, except per share data)

 

 

 

Quarter Ended September 30,

 

Nine months Ended September 30,

 

 

 

2007

 

2008

 

2007

 

2008

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available to common shareholders as per GAAP

 

$

12,736

 

$

33,634

 

$

(13,877

)

$

78,144

 

Add: preferred dividend

 

527

 

 

7,643

 

 

Add : undistributed earnings to preferred stock

 

1,119

 

 

3,207

 

 

Add: beneficial interest on conversion of preferred stock dividend

 

1,941

 

 

28,289

 

 

Pro forma net income available to common shareholders

 

$

16,323

 

$

33,634

 

$

25,262

 

$

78,144

 

Diluted pro forma earnings per share

 

$

0.08

 

$

0.15

 

$

0.12

 

$

0.36

 

Weighted average number of common shares used in computing dilutive earnings (loss) per common share as per GAAP

 

195,698,132

 

219,350,826

 

108,173,821

 

218,550,988

 

Pro forma dilutive effect of stock options

 

 

 

9,125,857

 

 

Add: Impact of preferred stock converted into common stock (a)

 

17,232,442

 

 

85,284,637

 

 

Weighted average number of adjusted common shares used in computing adjusted and pro forma dilutive earnings (loss) per common share

 

212,930,574

 

219,350,826

 

202,584,315

 

218,550,988

 

 


(a) Pro forma earnings per share give effect to Genpact’s 2007 reorganization of legal entities as if it occurred on January 1, 2007. In Genpact’s 2007 reorganization, the shareholders of Genpact Global Holdings exchanged their preferred and common shares of Genpact Global Holdings for common shares of Genpact Limited.

 

10