Genpact Reports Results for 2012 Full Year and Fourth Quarter
(Logo: http://photos.prnewswire.com/prnh/20120501/NY98560LOGO )
Key Financial Results – Full-Year 2012
- Revenues were
$1.9 billion , up 18.8% from$1.6 billion in 2011. - Net income attributable to
Genpact Limited shareholders was$178.2 million , compared to$184.3 million in 2011; net income margin for 2012 was 9.4%, compared to 11.5% in 2011. - The effective tax rate was 30.6%, up from 27.7% in 2011.
- Diluted earnings per common share were
$0.78 , compared to$0.81 per share in 2011. - Adjusted income from operations increased 18.4% to
$313.1 million , up from$264.5 million in 2011. - Adjusted income from operations margin was 16.5%, unchanged from 2011.
- Adjusted diluted earnings per share were
$0.96 , compared to$0.98 in 2011.
Key Financial Results –
- Revenues were
$507.7 million , up 14.7% from$442.7 million in the fourth quarter of 2011. - Net income attributable to
Genpact Limited shareholders was$53.4 million , compared to$61.1 million in the fourth quarter of 2011; net income margin for the fourth quarter of 2012 was 10.5%, compared to 13.8% in the fourth quarter of 2011. - Diluted earnings per common share were
$0.23 , compared to$0.27 per share in the fourth quarter of 2011. - Adjusted income from operations totaled
$83.9 million , up from$77.1 million in the fourth quarter of 2011. - Adjusted income from operations margin was 16.5%, compared to 17.4% in the fourth quarter of 2011.
- Adjusted diluted earnings per share were
$0.25 , compared to$0.32 in the fourth quarter of 2011.
N.V. 'Tiger' Tyagarajan,
Revenues from Global Clients grew 25.8% for the full year 2012 and 19.2% in the fourth quarter. Business process management revenues from Global Clients grew 21.3% for the full year, and 21.1% in the fourth quarter and were led by growth in Smart Decision Services of 31.3% for the full year and 21.0% for the fourth quarter. Revenues from Global Clients represented approximately 73.9% of
As of the end of 2012, 65 client relationships each contributed revenues of
Approximately 76.6% of
In the third quarter of 2012,
As of December 31, 2012,
2013 Outlook
Tyagarajan continued, "We remain cautious, as are many of our clients, about the global economy in the near term, even as we see signs of improvement, and we are bullish on the long term. For the full year 2013, we expect revenues to be in a range of
Conference Call to Discuss Financial Results
A live webcast of this event will also be made available on the Genpact Investor Relations website at http://investors.genpact.com. For those who cannot participate in the call, a replay and podcast will be available on the
About
Safe Harbor
This press release contains certain statements concerning our future growth prospects and forward-looking statements, as defined in the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These statements involve a number of risks, uncertainties and other factors that could cause actual results to differ materially from those in such forward-looking statements. These risks, uncertainties and other factors include but are not limited to a slowdown in the economies and sectors in which our clients operate, a slowdown in the business process management and information technology services sectors, the risks and uncertainties arising from our past and future acquisitions, our ability to manage growth, factors which may impact our cost advantage, wage increases, changes in tax rates and tax legislation, our ability to attract and retain skilled professionals, risks and uncertainties regarding fluctuations in our earnings, general economic conditions affecting our industry as well as other risks detailed in our reports filed with the
Contact |
||
Investors: |
Bharani Bobba |
|
+1 (203) 300-9230 |
||
Media: |
Gail Marold |
|
+1 (919) 345-3899 |
||
GENPACT LIMITED AND ITS SUBSIDIARIES Consolidated Balance Sheets (Unaudited) (In thousands, except per share data and share count) |
|||||
As of December 31, |
As of December 31, |
||||
2011 |
2012 |
||||
Assets |
|||||
Current assets |
|||||
Cash and cash equivalents |
$ |
408,020 |
$ |
459,228 |
|
Accounts receivable, net |
258,498 |
451,960 |
|||
Accounts receivable from related party, net |
143,921 |
29 |
|||
Short term deposits |
- |
18,292 |
|||
Deferred tax assets |
46,949 |
48,489 |
|||
Due from related party |
10 |
- |
|||
Prepaid expenses and other current assets |
127,721 |
150,769 |
|||
Total current assets |
$ |
985,119 |
$ |
1,128,767 |
|
Property, plant and equipment, net |
180,504 |
200,362 |
|||
Deferred tax assets |
91,880 |
91,383 |
|||
Investment in equity affiliates |
220 |
416 |
|||
Customer-related intangible assets, net |
85,987 |
84,748 |
|||
Marketing-related intangible assets, net |
24,240 |
21,585 |
|||
Other intangible assets, net |
3,061 |
6,054 |
|||
Goodwill |
925,339 |
956,064 |
|||
Other assets |
107,037 |
116,548 |
|||
Total assets |
$ |
2,403,387 |
$ |
2,605,927 |
|
GENPACT LIMITED AND ITS SUBSIDIARIES Consolidated Balance Sheets (Unaudited) (In thousands, except per share data and share count) |
|||||
As of December 31, |
As of December 31, |
||||
2011 |
2012 |
||||
Liabilities and equity |
|||||
Current liabilities |
|||||
Short-term borrowings |
$ |
252,000 |
$ |
80,000 |
|
Current portion of long-term debt |
29,012 |
4,982 |
|||
Current portion of capital lease obligations |
1,005 |
1,301 |
|||
Current portion of capital lease obligations payable to related party |
762 |
- |
|||
Accounts payable |
20,951 |
18,652 |
|||
Income taxes payable |
20,118 |
22,304 |
|||
Deferred tax liabilities |
35 |
538 |
|||
Due to related party |
464 |
- |
|||
Accrued expenses and other current liabilities |
337,481 |
390,041 |
|||
Total current liabilities |
$ |
661,828 |
$ |
517,818 |
|
Long-term debt, less current portion |
73,930 |
656,879 |
|||
Capital lease obligations, less current portion |
846 |
2,533 |
|||
Capital lease obligations payable to related party, less current portion |
855 |
- |
|||
Deferred tax liabilities |
1,905 |
6,068 |
|||
Due to related party |
9,154 |
- |
|||
Other liabilities |
219,186 |
250,848 |
|||
Total liabilities |
$ |
967,704 |
$ |
1,434,146 |
|
Shareholders' equity |
|||||
Preferred shares, $0.01 par value, 250,000,000 authorized, none issued |
- |
- |
|||
Common shares, $0.01 par value, 500,000,000 authorized, 222,347,968 and 225,480,172 issued and outstanding as of December 31, 2011 and 2012, respectively |
2,222 |
2,253 |
|||
Additional paid-in capital |
1,146,203 |
1,202,448 |
|||
Retained earnings |
605,386 |
281,982 |
|||
Accumulated other comprehensive income (loss) |
(320,753) |
(318,272) |
|||
Genpact Limited shareholders' equity |
1,433,058 |
1,168,411 |
|||
Noncontrolling interest |
2,625 |
3,370 |
|||
Total equity |
1,435,683 |
1,171,781 |
|||
Commitments and contingencies |
|||||
Total liabilities and equity |
$ |
2,403,387 |
$ |
2,605,927 |
|
GENPACT LIMITED AND ITS SUBSIDIARIES Consolidated Statements of Income (Unaudited) (In thousands, except per share data and share count) |
|||||||||
Year Ended December 31 |
|||||||||
2010 |
2011 |
2012 |
|||||||
Net revenues |
|||||||||
Net revenues from services - related party |
$ |
479,231 |
$ |
484,464 |
$ |
550 |
|||
Net revenues from services - others |
779,732 |
1,115,972 |
1,901,421 |
||||||
Total net revenues |
1,258,963 |
1,600,436 |
1,901,971 |
||||||
Cost of revenue |
|||||||||
Services |
788,522 |
1,004,899 |
1,157,766 |
||||||
Total cost of revenue |
788,522 |
1,004,899 |
1,157,766 |
||||||
Gross profit |
$ |
470,441 |
$ |
595,537 |
$ |
744,205 |
|||
Operating expenses: |
|||||||||
Selling, general and administrative expenses |
282,102 |
357,959 |
456,611 |
||||||
Amortization of acquired intangible assets |
15,959 |
19,974 |
23,233 |
||||||
Other operating (income) expense, net |
(5,484) |
1,360 |
16 |
||||||
Income from operations |
$ |
177,864 |
$ |
216,244 |
$ |
264,345 |
|||
Foreign exchange (gains) losses, net |
(1,137) |
(35,099) |
(13,146) |
||||||
Other income (expense), net |
5,246 |
10,716 |
(14,499) |
||||||
Income before Equity-method investment activity, net and income tax expense |
$ |
184,247 |
$ |
262,059 |
$ |
262,992 |
|||
Equity-method investment activity, net |
1,013 |
327 |
(17) |
||||||
Income before income tax expense |
$ |
183,234 |
$ |
261,732 |
$ |
263,009 |
|||
Income tax expense |
34,203 |
70,656 |
78,419 |
||||||
Net Income |
$ |
149,031 |
$ |
191,076 |
$ |
184,590 |
|||
Net income attributable to noncontrolling interest |
6,850 |
6,782 |
6,374 |
||||||
Net income attributable to Genpact Limited shareholders |
$ |
142,181 |
$ |
184,294 |
$ |
178,216 |
|||
Net income available to Genpact Limited common shareholders |
142,181 |
184,294 |
178,216 |
||||||
Earnings per common share attributable to Genpact Limited common shareholders |
|||||||||
Basic |
$ |
0.65 |
$ |
0.83 |
$ |
0.80 |
|||
Diluted |
$ |
0.63 |
$ |
0.81 |
$ |
0.78 |
|||
Dividend per share |
$ |
- |
$ |
- |
$ |
2.24 |
|||
Weighted average number of common shares used in computing earnings per common share attributable to Genpact Limited common shareholders |
|||||||||
Basic |
219,310,327 |
221,567,502 |
223,696,567 |
||||||
Diluted |
224,838,529 |
226,354,403 |
229,532,516 |
GENPACT LIMITED AND ITS SUBSIDIARIES Consolidated Statements of Cash Flows (Unaudited) (In thousands) |
||||||||
Year ended December 31, |
||||||||
2010 |
2011 |
2012 |
||||||
Operating activities |
||||||||
Net income attributable to Genpact Limited shareholders |
$ |
142,181 |
$ |
184,294 |
$ |
178,216 |
||
Net income attributable to noncontrolling interest |
6,850 |
6,782 |
6,374 |
|||||
Net Income |
$ |
149,031 |
$ |
191,076 |
$ |
184,590 |
||
Adjustments to reconcile net income to net cash provided by (used for) operating activities: |
||||||||
Depreciation and amortization |
57,881 |
58,357 |
56,089 |
|||||
Amortization of debt issue costs |
385 |
1,952 |
8,079 |
|||||
Amortization of acquired intangible assets |
16,275 |
20,132 |
23,305 |
|||||
Reserve (release) for doubtful receivables |
(1,334) |
6,298 |
3,878 |
|||||
Reserve for mortgage loans |
12 |
52 |
108 |
|||||
Gain on business acquisition |
(247) |
- |
- |
|||||
Unrealized (gain) loss on revaluation of foreign currency asset/liability |
(284) |
(18,276) |
(13,700) |
|||||
Equity-method investment activity, net |
1,013 |
327 |
(17) |
|||||
Stock-based compensation expense |
17,514 |
27,767 |
32,152 |
|||||
Deferred income taxes |
(5,400) |
(7,981) |
(10,028) |
|||||
Others, net |
181 |
5,322 |
6,471 |
|||||
Change in operating assets and liabilities: |
||||||||
Increase in accounts receivable |
(50,414) |
(46,314) |
(36,171) |
|||||
Increase in other assets |
(25,932) |
(10,461) |
(20,525) |
|||||
Increase/(Decrease) in accounts payable |
(2,631) |
6,800 |
(4,380) |
|||||
Increase/(Decrease) in accrued expenses and other current liabilities |
(2,560) |
27,517 |
38,478 |
|||||
Increase in income taxes payable |
6,447 |
10,345 |
1,775 |
|||||
Increase/(Decrease) in other liabilities |
3,161 |
(6,301) |
40,556 |
|||||
Net cash provided by operating activities |
$ |
163,098 |
$ |
266,612 |
$ |
310,660 |
||
Investing activities |
||||||||
Purchase of property, plant and equipment |
(55,171) |
(35,776) |
(83,337) |
|||||
Proceeds from sale of property, plant and equipment |
1,239 |
916 |
500 |
|||||
Investment in affiliates |
(2,324) |
- |
(205) |
|||||
Purchase of short term investments |
(107,324) |
(129,458) |
- |
|||||
Proceeds from sale of short term investments |
162,940 |
206,443 |
- |
|||||
Short term deposits placed |
(6,530) |
- |
(43,978) |
|||||
Redemption of short term deposits |
16,325 |
- |
25,638 |
|||||
Payment for business acquisitions, net of cash acquired |
(42,575) |
(577,233) |
(56,488) |
|||||
Net cash used for investing activities |
$ |
(33,420) |
$ |
(535,108) |
$ |
(157,870) |
||
Financing activities |
||||||||
Repayment of capital lease obligations |
(4,861) |
(2,821) |
(2,279) |
|||||
Proceeds from long-term debt |
- |
120,000 |
675,000 |
|||||
Repayment of long-term debt |
(45,000) |
(40,000) |
(106,688) |
|||||
Proceeds from Short-term borrowings |
- |
260,000 |
80,000 |
|||||
Repayment of Short-term borrowings |
(165) |
(8,000) |
(253,004) |
|||||
Proceeds from issuance of common shares under stock based compensation plans |
24,826 |
12,840 |
26,227 |
|||||
Payment for net settlement of stock based awards |
- |
- |
(2,103) |
|||||
Dividend paid |
- |
- |
(501,620) |
|||||
Direct cost incurred in relation to Debt |
- |
(9,115) |
(15,266) |
|||||
Distribution to noncontrolling interest |
(7,065) |
(6,805) |
(5,760) |
|||||
Net cash provided by (used for) financing activities |
$ |
(32,265) |
$ |
326,099 |
$ |
(105,493) |
||
Effect of exchange rate changes |
17,887 |
(53,617) |
3,911 |
|||||
Net increase in cash and cash equivalents |
97,413 |
57,603 |
47,297 |
|||||
Cash and cash equivalents at the beginning of the period |
288,734 |
404,034 |
408,020 |
|||||
Cash and cash equivalents at the end of the period |
$ |
404,034 |
$ |
408,020 |
459,228 |
|||
Supplementary information |
||||||||
Cash paid during the period for interest |
$ |
1,617 |
$ |
5,026 |
14,061 |
|||
Cash paid during the period for income taxes |
$ |
40,466 |
$ |
65,688 |
91,825 |
|||
Property, plant and equipment acquired under capital lease obligation |
$ |
1,968 |
$ |
1,787 |
2,699 |
GENPACT LIMITED AND ITS SUBSIDIARIES Consolidated Statements of Income (Unaudited) |
|||||||
Three months ended |
|||||||
March 31, 2012 |
June 30, 2012 |
September 30, 2012 |
December 31, 2012 |
||||
(dollars in millions) |
|||||||
Statement of income data: |
|||||||
Total net revenues |
$435.5 |
$467.6 |
$491.2 |
$507.7 |
|||
Cost of revenue |
265.5 |
285.2 |
297.3 |
309.8 |
|||
Gross profit |
170.0 |
182.4 |
193.9 |
197.9 |
|||
Income from operations |
60.4 |
63.2 |
70.0 |
70.8 |
|||
Income before Equity method investment activity, net and income tax expense |
56.6 |
84.4 |
41.8 |
80.1 |
|||
Net income attributable to Genpact Limited common shareholders |
$38.5 |
$61.1 |
$25.2 |
$53.4 |
Three months ended |
|||||||||||||
March 31, 2011 |
June 30, 2011 |
September 30, 2011 |
December 31, 2011 |
||||||||||
(dollars in millions) |
|||||||||||||
Statement of income data: |
|||||||||||||
Total net revenues |
$ |
330.6 |
$ |
397.6 |
$ |
429.6 |
$ |
442.7 |
|||||
Cost of revenue |
214.5 |
254.0 |
268.3 |
268.1 |
|||||||||
Gross profit |
116.1 |
143.6 |
161.3 |
174.6 |
|||||||||
Income from operations |
46.5 |
51.1 |
56.7 |
61.9 |
|||||||||
Income before equity-method investment activity, net and income tax expense |
51.2 |
55.2 |
68.6 |
87.0 |
|||||||||
Net income attributable to Genpact Limited shareholders |
$ |
36.1 |
$ |
39.0 |
$ |
48.0 |
$ |
61.1 |
Reconciliation of Adjusted Non-GAAP Financial Measures to GAAP Measures
To supplement the consolidated financial statements presented in accordance with GAAP, this press release includes the following measures defined by the
For its internal management reporting and budgeting purposes,
As a result of frequent acquisitions of varying scale and size, it is difficult to predict the expenses related to acquisitions and amortization of the acquired intangibles on acquisitions. Therefore, with effect from
Besides this, for its internal management reporting and budgeting purposes, management uses financial statements that do not include stock-based compensation expense, amortization of acquired intangibles at formation in 2004, expenses related to change of shareholding and capital restructuring, net of recovery from the selling shareholders, affiliates of
A limitation of using non-GAAP adjusted income from operations and adjusted net income versus income from operations and net income attributable to shareholders of
The following tables show the reconciliation of these adjusted financial measures from GAAP for the three months and year ended December 31, 2011 and 2012:
Reconciliation of Adjusted Income from Operations (Unaudited) (In thousands) |
|||||||||||
Year ended December 31, |
Quarter ended December 31, |
||||||||||
2011 |
2012 |
2011 |
2012 |
||||||||
Income from operations as per GAAP |
$ |
216,244 |
$ |
264,345 |
$ |
61,928 |
$ |
70,795 |
|||
Add: Amortization of acquired intangible assets resulting from Formation Accounting |
9,354 |
6,845 |
2,079 |
1,592 |
|||||||
Add: Amortization of acquired intangible assets relating to acquisitions |
7,865 |
10,739 |
2,949 |
2,791 |
|||||||
Add: Stock based compensation |
27,767 |
32,152 |
10,055 |
9,296 |
|||||||
Add: Acquisition related expenses |
5,619 |
298 |
- |
- |
|||||||
Add: Other income (expense) |
4,793 |
1,615 |
1,781 |
7,348 |
|||||||
Add: Consultancy, legal and banker fees relating to capital restructuring (excluding expenses related to the new credit facility), as recorded under selling, general and administrative expenses |
- |
3,237 |
- |
39 |
|||||||
Add: Consultancy, legal and banker fees relating to change of shareholding (excluding expenses related to the new credit facility), as recorded under other income (expense) |
- |
17,227 |
- |
10,620 |
|||||||
Less: Recovery from selling shareholder of consultancy, legal and banker fees relating to change of shareholding (excluding expenses related to the new credit facility), as recorded under other income (expense) |
- |
(17,000) |
- |
(17,000) |
|||||||
Less: Equity-method investment activity, net |
(344) |
17 |
(38) |
(7) |
|||||||
Less: Net income attributable to noncontrolling interest |
(6,782) |
(6,374) |
(1,611) |
(1,523) |
|||||||
Adjusted income from operations |
$ |
264,516 |
$ |
313,101 |
$ |
77,143 |
$ |
83,951 |
Reconciliation of Adjusted Net Income (Unaudited) (In thousands, except per share data) |
|||||||||||
Year ended December 31, |
Quarter ended December 31, |
||||||||||
2011 |
2012 |
2011 |
2012 |
||||||||
Net income as per GAAP |
$ |
184,294 |
$ |
178,216 |
$ |
61,120 |
$ |
53,401 |
|||
Add: Amortization of acquired intangible assets resulting from Formation Accounting |
9,354 |
6,845 |
2,079 |
1,592 |
|||||||
Add: Amortization of acquired intangible assets relating to acquisitions |
7,865 |
10,739 |
2,949 |
2,791 |
|||||||
Add: Stock based compensation |
27,767 |
32,152 |
10,055 |
9,296 |
|||||||
Add: Acquisition related expenses |
5,619 |
298 |
- |
- |
|||||||
Add: Consultancy, legal and banker fees relating to capital restructuring (excluding expenses related to the new credit facility), as recorded under selling, general and administrative expenses |
- |
3,237 |
- |
39 |
|||||||
Add: Consultancy, legal and banker fees relating to change of shareholding (excluding expenses related to the new credit facility), as recorded under other income (expense) |
- |
17,227 |
- |
10,620 |
|||||||
Less: Recovery from selling shareholder of consultancy, legal and banker fees relating to change of shareholding (excluding expenses related to the new credit facility), as recorded under other income (expense) |
- |
(17,000) |
- |
(17,000) |
|||||||
Add: Withholding taxes relating to remittance of funds between subsidiaries to partly fund the payment of special cash dividend in respect of capital restructuring |
- |
2,300 |
- |
- |
|||||||
Less: Tax impact on amortization of acquired intangibles resulting from Formation Accounting |
(2,250) |
(1,564) |
(412) |
(374) |
|||||||
Less: Tax impact on amortization of acquired intangibles resulting from acquisitions |
(2,674) |
(3,650) |
(1,004) |
(971) |
|||||||
Less: Tax impact on stock based compensation |
(7,800) |
(8,032) |
(2,743) |
(1,028) |
|||||||
Less: Tax impact on acquisition related expenses |
(1,435) |
(75) |
(41) |
- |
|||||||
Less: Tax impact on consultancy and legal fees relating to capital restructuring (excluding expenses related to the new credit facility) |
- |
(194) |
- |
(12) |
|||||||
Adjusted net income |
$ |
220,740 |
$ |
220,499 |
$ |
72,003 |
$ |
58,354 |
|||
Adjusted diluted earnings per share |
$ |
0.98 |
$ |
0.96 |
$ |
0.32 |
$ |
0.25 |
SOURCE